33 IFRS 16 (Leases)
1. LESSEE ACCOUNTING
The Volkswagen Group is a lessee, mainly as a result of leasing office equipment, real estate and other means of production. The leases are negotiated individually and include a large number of contract terms and conditions. The following amounts for right-of-use assets resulting from leases are included in the balance sheet items:
€ million |
|
Right of use on land, land rights and buildings incl. buildings on third party land |
|
Right of use on technical equipment and machinery |
|
Right of use on other equipment, operational and office equipment |
|
Total |
---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
Cost |
|
7,962 |
|
63 |
|
816 |
|
8,841 |
Foreign exchange differences |
|
−8 |
|
0 |
|
−3 |
|
−12 |
Changes in consolidated group |
|
51 |
|
– |
|
1 |
|
52 |
Additions |
|
1,477 |
|
7 |
|
174 |
|
1,657 |
Transfers |
|
−32 |
|
– |
|
−1 |
|
−32 |
Classified as held for sale |
|
7 |
|
– |
|
– |
|
7 |
Disposals |
|
685 |
|
7 |
|
75 |
|
768 |
Balance at Dec. 31, 2022 |
|
8,758 |
|
62 |
|
911 |
|
9,731 |
Depreciation and impairment |
|
2,332 |
|
34 |
|
289 |
|
2,656 |
Foreign exchange differences |
|
−10 |
|
0 |
|
−2 |
|
−12 |
Changes in consolidated group |
|
−1 |
|
– |
|
0 |
|
−1 |
Additions to cumulative depreciation |
|
1,000 |
|
7 |
|
179 |
|
1,185 |
Additions to cumulative impairment losses |
|
6 |
|
– |
|
0 |
|
6 |
Transfers |
|
−3 |
|
– |
|
0 |
|
−3 |
Classified as held for sale |
|
5 |
|
– |
|
– |
|
5 |
Disposals |
|
362 |
|
7 |
|
72 |
|
440 |
Reversal of impairment losses |
|
15 |
|
– |
|
– |
|
15 |
Balance at Dec. 31, 2022 |
|
2,942 |
|
34 |
|
394 |
|
3,370 |
Carrying amount at |
|
5,816 |
|
28 |
|
517 |
|
6,361 |
€ million |
|
Right of use on land, land rights and buildings incl. buildings on third party land |
|
Right of use on technical equipment and machinery |
|
Right of use on other equipment, operational and office equipment |
|
Total |
||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
||||
Cost Balance at Jan. 1, 2021 |
|
7,009 |
|
56 |
|
744 |
|
7,809 |
||||
Foreign exchange differences |
|
196 |
|
2 |
|
6 |
|
203 |
||||
Changes in consolidated group |
|
129 |
|
0 |
|
10 |
|
139 |
||||
Additions |
|
1,224 |
|
10 |
|
155 |
|
1,390 |
||||
Transfers |
|
−16 |
|
−2 |
|
−8 |
|
−26 |
||||
Classified as held for sale |
|
31 |
|
– |
|
1 |
|
32 |
||||
Disposals |
|
549 |
|
3 |
|
89 |
|
641 |
||||
Balance at Dec. 31, 2021 |
|
7,962 |
|
63 |
|
816 |
|
8,841 |
||||
Depreciation and impairment |
|
1,608 |
|
28 |
|
204 |
|
1,840 |
||||
Foreign exchange differences |
|
49 |
|
2 |
|
3 |
|
54 |
||||
Changes in consolidated group |
|
7 |
|
0 |
|
−3 |
|
4 |
||||
Additions to cumulative depreciation |
|
945 |
|
7 |
|
156 |
|
1,108 |
||||
Additions to cumulative impairment losses |
|
9 |
|
– |
|
1 |
|
10 |
||||
Transfers |
|
−6 |
|
0 |
|
−1 |
|
−7 |
||||
Classified as held for sale |
|
12 |
|
– |
|
1 |
|
13 |
||||
Disposals |
|
255 |
|
3 |
|
70 |
|
328 |
||||
Reversal of impairment losses |
|
13 |
|
– |
|
– |
|
13 |
||||
Balance at Dec. 31, 20211 |
|
2,332 |
|
34 |
|
289 |
|
2,656 |
||||
Carrying amount at Dec. 31, 20211 |
|
5,630 |
|
29 |
|
527 |
|
6,185 |
||||
|
Subleases of right-of-use assets generated income of €17 million (previous year: €19 million) in the fiscal year.
The measurement of right-of-use assets from leases and the associated lease liabilities is based on a best estimate regarding the exercise of extension and termination options. If there are material changes in circumstances or in the contract, this estimate is updated.
The tables below show how the lease liabilities are assigned in the balance sheet and give an overview of their contractual maturities:
€ million |
|
Dec. 31, 2022 |
|
Dec. 31, 2021 |
---|---|---|---|---|
|
|
|
|
|
Financial liabilities – Noncurrent |
|
5,283 |
|
5,137 |
Financial liabilities – Current |
|
1,102 |
|
1,108 |
Lease liabilities – Total |
|
6,385 |
|
6,245 |
|
|
REMAINING CONTRACTUAL MATURITIES |
|
|
||||
---|---|---|---|---|---|---|---|---|
€ million |
|
under one year |
|
within one to five years |
|
over five years |
|
Total |
|
|
|
|
|
|
|
|
|
Lease liabilities at Dec. 31, 2022 |
|
1,290 |
|
3,544 |
|
2,813 |
|
7,647 |
Lease liabilities at Dec. 31, 2021 |
|
1,266 |
|
3,312 |
|
2,803 |
|
7,381 |
Interest expenses of €168 million (previous year: €177 million) were incurred for lease liabilities in the fiscal year.
No right-of-use assets are recognized for low-value or short-term leases. Expenses for leasing low-value assets totaled €265 million (previous year: €233 million) in the fiscal year. This figure does not include any expenses for short-term leases, which totaled €234 million (previous year: €276 million) in the fiscal year. Variable lease expenses not included in the measurement of lease liabilities accounted for €19 million (previous year: €6 million) in the fiscal year.
Leases gave rise to cash outflows totaling €1,832 million (previous year: €1,952 million) in the fiscal year.
The table below shows a summary of potential future cash outflows, that have not been included in the measurement of the lease liabilities:
€ million |
|
2021 |
|
2020 |
---|---|---|---|---|
|
|
|
|
|
Future cash outflows to which the lessee is potentially exposed |
|
|
|
|
Extension options |
|
3,594 |
|
3,350 |
Termination options |
|
2 |
|
8 |
Obligations under leases not yet commenced |
|
270 |
|
270 |
|
|
3,867 |
|
3,628 |
No material cash outflows attributable to residual value guarantees are expected.
2. LESSOR ACCOUNTING
The Volkswagen Group is a lessor in both the finance lease business and the operating lease business. The subject of these transactions is primarily motor vehicles and, to a small extent, land and buildings and items of equipment for dealerships.
The Volkswagen Group fully accounts for the default risk on lease receivables by recognizing loss allowances, which are recognized in accordance with the requirements of IFRS 9. As lessor, the Volkswagen Group covers risks arising from the assets underlying the leases by, among other measures, taking account of residual value guarantees received for parts of the lease portfolio and by taking account of forward-looking residual values forecast on the basis of internal and external information as part of residual value management. The forecast residual values are regularly reviewed.
2.1 OPERATING LEASES
Assets leased under long-term operating leases amounted to €59,990 million at the end of the fiscal year (previous year: €60,313 million). While €610 million (previous year: €615 million) is attributable to investment property, assets separately reported as lease assets in the balance sheet amount to €59,380 million (previous year: €59,699 million). They relate primarily to vehicles in an amount of €59,263 million (previous year: €59,622 million) as well as land, land rights and buildings, including buildings on third-party land, in an amount of €109 million (previous year: €68 million). The remaining assets relate to technical equipment and machinery as well as other equipment, operating and office equipment. More information on changes in value of investment property and lease assets can be found in the section entitled “Lease assets and investment property”.
The following cash inflows from expected outstanding, non-discounted operating lease payments are expected over the coming years:
€ million |
|
2023 |
|
2024 |
|
2025 |
|
2026 |
|
2027 |
|
from 2028 |
|
Total |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease payments |
|
8,615 |
|
5,851 |
|
3,441 |
|
1,368 |
|
464 |
|
262 |
|
20,001 |
€ million |
|
2022 |
|
2023 |
|
2024 |
|
2025 |
|
2026 |
|
from 2027 |
|
Total |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease payments |
|
8,840 |
|
6,198 |
|
3,761 |
|
1,243 |
|
398 |
|
329 |
|
20,769 |
€ million |
|
2022 |
|
2021 |
---|---|---|---|---|
|
|
|
|
|
Lease income |
|
14,600 |
|
13,560 |
Income from variable lease payments |
|
1 |
|
5 |
Total |
|
14,600 |
|
13,566 |
2.2 FINANCE LEASES
Interest income from the net investment in the leases amounted to €2.6 billion (previous year: €2.3 billion) in the fiscal year. Furthermore, a selling profit from the finance leases in the amount of €1.2 billion (previous year: €1.1 billion) was recognized.
The following table shows the reconciliation of outstanding lease payments under finance leases to the net investment:
€ million |
|
Dec. 31, 2022 |
|
Dec. 31, 2021 |
---|---|---|---|---|
|
|
|
|
|
Non-discounted lease payments |
|
57,501 |
|
54,985 |
Non-guaranteed residual value |
|
3,466 |
|
3,393 |
Unearned interest income |
|
−4,497 |
|
−3,710 |
Loss allowance on lease receivables |
|
−1,611 |
|
−1,207 |
Net investment |
|
54,858 |
|
53,462 |
The following cash inflows from expected outstanding, non-discounted finance lease payments are expected over the coming years:
€ million |
|
2023 |
|
2024 |
|
2025 |
|
2026 |
|
2027 |
|
from 2028 |
|
Total |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease payments |
|
21,172 |
|
15,055 |
|
12,381 |
|
7,588 |
|
848 |
|
457 |
|
57,501 |
€ million |
|
2022 |
|
2023 |
|
2024 |
|
2025 |
|
2026 |
|
from 2027 |
|
Total |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease payments |
|
20,220 |
|
15,512 |
|
11,802 |
|
6,273 |
|
725 |
|
454 |
|
54,985 |